| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 482 € | - | - | - | - | - | - | 105 708 € | 10 774 € | 221 € | 2181 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8187 € | 0 € | 8187 € | - | 0 € | 8187 € |
| 2023 | 65 539 € | - | - | - | - | - | - | 74 463 € | -8924 € | 1064 € | 1332 € | 6 € | 3308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 622 € | 0 € | -14 622 € | - | 0 € | -14 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 691 € | 0 € | 20 800 € | 0 € | 43 491 € | 0 € | 60 € | 3340 € | 3400 € | 46 891 € | - | 22 558 € | 0 € | 0 € | 24 333 € | 46 891 € | 46 891 € |
| 2023 | 11 995 € | 0 € | 13 622 € | 0 € | 25 617 € | 0 € | 140 € | 3098 € | 3238 € | 28 855 € | - | 12 709 € | 0 € | 0 € | 16 146 € | 28 855 € | 28 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 280 € | 48.3% | 12 920 € | 23 180 € | 5+25% |
| 2023 | 39 980 € | 25.4% | 9270 € | 19 140 € | 4+33% |
| 2022 | 31 890 € | - | 7770 € | 13 620 € | 3 |