| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 047 591 € | - | - | - | - | - | - | 861 571 € | 186 020 € | 9672 € | 31 844 € | 63 471 € | 5962 € | 0 € | 0 € | 632 € | - | 2058 € | - | - | 200 587 € | 35 000 € | 165 587 € | - | 78 654 € | 86 933 € |
| 2023 | 1 305 294 € | - | - | - | - | - | - | 958 533 € | 346 761 € | 15 266 € | 77 448 € | 32 223 € | 7288 € | 0 € | 0 € | 0 € | - | 3533 € | - | - | 275 449 € | 54 500 € | 220 949 € | - | 159 603 € | 61 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 226 € | 0 € | 50 371 € | 21 987 € | 146 584 € | 0 € | 0 € | 23 570 € | 23 570 € | 170 154 € | - | 80 421 € | 0 € | 0 € | 89 733 € | 170 154 € | 170 154 € |
| 2023 | 22 457 € | 0 € | 67 844 € | 33 432 € | 123 733 € | 0 € | 0 € | 41 411 € | 41 411 € | 165 144 € | - | 100 998 € | 0 € | 0 € | 64 146 € | 165 144 € | 165 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 980 € | 13.7% | 8180 € | 16 300 € | 40% |
| 2023 | 243 290 € | 5.0% | 6160 € | 13 130 € | 40% |
| 2022 | 231 810 € | - | 6050 € | 12 560 € | 4 |