| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 494 074 € | - | - | - | - | - | - | 434 693 € | 59 381 € | 0 € | 131 129 € | 37 233 € | 1057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 572 € | 264 € | -35 836 € | - | 0 € | -35 836 € |
| 2023 | 407 500 € | - | - | - | - | - | - | 195 872 € | 211 628 € | 0 € | 125 562 € | 0 € | 2461 € | 0 € | 0 € | 0 € | - | 1500 € | - | - | 82 105 € | 13 115 € | 68 990 € | - | 0 € | 68 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 737 € | 0 € | 417 € | 0 € | 76 154 € | 0 € | 0 € | 1068 € | 1068 € | 77 222 € | - | 26 042 € | 0 € | 0 € | 51 180 € | 77 222 € | 77 222 € |
| 2023 | 116 348 € | 0 € | 3628 € | 0 € | 119 976 € | 0 € | 0 € | 6144 € | 6144 € | 126 120 € | - | 9104 € | 30 000 € | 0 € | 87 016 € | 126 120 € | 126 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 810 € | 59.6% | 83 430 € | 139 530 € | 7+40% |
| 2023 | 137 750 € | 17.1% | 49 950 € | 78 570 € | 50% |
| 2022 | 166 070 € | - | 57 750 € | 98 290 € | 5 |