| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 850 € | - | - | - | - | - | - | 71 011 € | 4839 € | 0 € | 7782 € | 0 € | 15 841 € | 0 € | 0 € | 0 € | - | 8604 € | - | - | -27 388 € | 0 € | -27 388 € | - | 0 € | -27 388 € |
| 2023 | 386 592 € | - | - | - | - | - | - | 82 221 € | 304 371 € | 0 € | 2775 € | 250 € | 251 € | 0 € | 0 € | 0 € | - | 14 803 € | - | - | 286 792 € | 0 € | 286 792 € | - | 0 € | 286 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9855 € | 0 € | 30 026 € | 0 € | 39 881 € | 244 101 € | 0 € | 875 846 € | 1 119 947 € | 1 159 828 € | - | 156 306 € | 598 000 € | 0 € | 405 522 € | 1 159 828 € | 1 159 828 € |
| 2023 | 79 327 € | 0 € | 38 547 € | 0 € | 117 874 € | 0 € | 0 € | 902 217 € | 902 217 € | 1 020 091 € | - | 159 181 € | 428 000 € | 0 € | 432 910 € | 1 020 091 € | 1 020 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 080 € | 59.6% | 1430 € | 3980 € | 1-50% |
| 2023 | 67 090 € | 101.9% | 2170 € | 3690 € | 2+100% |
| 2022 | 33 230 € | - | 2860 € | 2050 € | 1 |