| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 534 € | - | - | - | - | - | - | 9675 € | 14 859 € | 0 € | 14 081 € | 0 € | 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 € | 0 € | 23 € | - | 0 € | 23 € |
| 2024 | 13 056 € | - | - | - | - | - | - | 5598 € | 7458 € | 0 € | 13 367 € | 0 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6085 € | 0 € | -6085 € | - | 0 € | -6085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 1790 € | 0 € | 1790 € | 0 € | 0 € | 55 € | 55 € | 1845 € | - | 6322 € | 0 € | 0 € | -4477 € | 1845 € | 1845 € |
| 2024 | 78 € | 0 € | 523 € | 0 € | 601 € | 0 € | 0 € | 122 € | 122 € | 723 € | - | 5223 € | 0 € | 0 € | -4500 € | 723 € | 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 61.1% | -110 € | 1800 € | 20% |
| 2023 | 4340 € | - | 1020 € | 3120 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |