| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 394 € | - | - | - | - | - | - | 67 828 € | 12 566 € | 220 € | 10 380 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1896 € | 0 € | 1896 € | - | 0 € | 1896 € |
| 2024 | 88 943 € | - | - | - | - | - | - | 78 126 € | 10 817 € | 295 € | 8806 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1714 € | 0 € | 1714 € | - | 0 € | 1714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 022 € | 0 € | 810 € | 3406 € | 18 238 € | 0 € | 0 € | 3195 € | 3195 € | 21 433 € | - | 30 114 € | 0 € | 0 € | -8681 € | 21 433 € | 21 433 € |
| 2024 | 9806 € | 0 € | 923 € | 256 € | 10 985 € | 0 € | 0 € | 937 € | 937 € | 11 922 € | - | 22 499 € | 0 € | 0 € | -10 577 € | 11 922 € | 11 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 220 € | 41.0% | 1600 € | 8620 € | 40% |
| 2023 | 12 210 € | 86.7% | 820 € | 7570 € | 40% |
| 2022 | 6540 € | - | 900 € | 6020 € | 4 |