| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 529 801 € | - | - | - | - | - | - | 1 504 286 € | 25 515 € | 0 € | 22 107 € | 19 584 € | 0 € | 0 € | 0 € | 0 € | - | 3952 € | - | - | 19 040 € | 0 € | 19 040 € | - | 0 € | 19 040 € |
| 2023 | 65 373 € | - | - | - | - | - | - | 53 750 € | 11 623 € | 0 € | 6636 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 557 € | - | - | 4430 € | 0 € | 4430 € | - | 0 € | 4430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 082 € | 0 € | 12 869 € | 626 € | 35 577 € | 0 € | 0 € | 19 941 € | 19 941 € | 55 518 € | - | 2796 € | 17 936 € | 0 € | 34 786 € | 55 518 € | 55 518 € |
| 2023 | 10 674 € | 0 € | 202 € | 281 € | 11 157 € | 0 € | 0 € | 26 895 € | 26 895 € | 38 052 € | - | 2270 € | 20 036 € | 0 € | 15 746 € | 38 052 € | 38 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -212 100 € | 2282.1% | 21 450 € | 2980 € | 10% |
| 2023 | 9720 € | 28.8% | 7820 € | 3190 € | 10% |
| 2022 | 13 650 € | - | 5870 € | 2950 € | 1 |