| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 766 € | - | - | - | - | - | - | 26 407 € | 24 359 € | 2935 € | 2841 € | 2000 € | 2858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 725 € | 0 € | 17 725 € | - | 0 € | 17 725 € |
| 2023 | 15 160 € | - | - | - | - | - | - | 16 241 € | -1081 € | 5682 € | 433 € | 53 € | 131 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -7279 € | 0 € | -7279 € | - | 0 € | -7279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6686 € | 0 € | 46 308 € | 0 € | 52 994 € | 0 € | 0 € | 437 € | 437 € | 53 431 € | - | 7569 € | 0 € | 0 € | 45 862 € | 53 431 € | 53 431 € |
| 2023 | 633 € | 0 € | 37 854 € | 0 € | 38 487 € | 0 € | 0 € | 0 € | 0 € | 38 487 € | - | 10 350 € | 0 € | 0 € | 28 137 € | 38 487 € | 38 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9130 € | 6.8% | 2310 € | 3770 € | 10% |
| 2023 | 8550 € | 24.4% | 1830 € | 2980 € | 1-50% |
| 2022 | 11 310 € | - | 3330 € | 5840 € | 2 |