| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3780 € | - | - | - | - | - | - | 0 € | 3780 € | 0 € | 850 € | 31 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2961 € | 750 € | 2211 € | - | 0 € | 2211 € |
| 2024 | 4600 € | - | - | - | - | - | - | 0 € | 4600 € | 0 € | 152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4448 € | 50 € | 4398 € | - | 0 € | 4398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 919 € | 3091 € | 2565 € | 0 € | 6575 € | 0 € | 0 € | 0 € | 0 € | 6575 € | - | 484 € | 0 € | 0 € | 6091 € | 6575 € | 6575 € |
| 2024 | 4365 € | 0 € | 2565 € | 0 € | 6930 € | 0 € | 0 € | 0 € | 0 € | 6930 € | - | 50 € | 0 € | 0 € | 6880 € | 6930 € | 6930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 50.0% | 0 € | 0 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |