| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 827 € | - | - | - | - | - | - | 363 018 € | -83 191 € | 0 € | 4532 € | 0 € | 1765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 488 € | 0 € | -89 488 € | - | 0 € | -89 488 € |
| 2023 | 672 457 € | - | - | - | - | - | - | 605 684 € | 66 773 € | 0 € | 934 € | 0 € | 9572 € | 0 € | 0 € | 384 € | - | 932 € | - | - | 55 719 € | 0 € | 55 719 € | - | 0 € | 55 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 61 481 € | 0 € | 61 559 € | 0 € | 0 € | 0 € | 0 € | 61 559 € | - | 590 € | 0 € | 0 € | 60 969 € | 61 559 € | 61 559 € |
| 2023 | 238 € | 0 € | 226 711 € | 0 € | 226 949 € | 0 € | 0 € | 0 € | 0 € | 226 949 € | - | 76 492 € | 0 € | 0 € | 150 457 € | 226 949 € | 226 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1330 € | 37.1% | 520 € | 1200 € | 2+100% |
| 2023 | 970 € | 96.0% | 830 € | 620 € | 10% |
| 2022 | 24 470 € | - | 1090 € | 1960 € | 1 |