| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 309 582 € | - | - | - | - | - | - | 205 543 € | 104 039 € | 47 790 € | 22 456 € | 1007 € | 2727 € | 0 € | 0 € | 467 € | - | 0 € | - | - | 32 540 € | 6642 € | 25 898 € | - | 12 500 € | 13 398 € |
| 2023 | 203 555 € | - | - | - | - | - | - | 136 445 € | 67 110 € | 35 991 € | 8630 € | 733 € | 3504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 718 € | 550 € | 19 168 € | - | 0 € | 19 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 855 € | 0 € | 16 254 € | 0 € | 38 109 € | 0 € | 85 € | 2877 € | 2962 € | 41 071 € | - | 24 873 € | 0 € | 0 € | 16 198 € | 41 071 € | 41 071 € |
| 2023 | 39 998 € | 0 € | 10 533 € | 0 € | 50 531 € | 0 € | 338 € | 3502 € | 3840 € | 54 371 € | - | 38 272 € | 0 € | 0 € | 16 099 € | 54 371 € | 54 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 040 € | 90.8% | 32 100 € | 7760 € | 10% |
| 2023 | 59 230 € | 2.2% | 20 480 € | 6030 € | 10% |
| 2022 | 57 970 € | - | 10 960 € | 6240 € | 1 |