| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 € | - | - | - | - | - | - | 104 € | 15 € | 0 € | 711 € | 0 € | 0 € | 0 € | 0 € | 985 € | - | 0 € | - | - | 289 € | 0 € | 289 € | - | 0 € | 289 € |
| 2023 | 1007 € | - | - | - | - | - | - | 975 € | 32 € | 0 € | 710 € | 5299 € | 0 € | 0 € | 0 € | 937 € | - | 5 € | - | - | 5553 € | 0 € | 5553 € | - | 0 € | 5553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 203 € | 0 € | 757 € | 0 € | 32 960 € | 0 € | 0 € | 0 € | 0 € | 32 960 € | - | 63 € | 0 € | 0 € | 32 897 € | 32 960 € | 32 960 € |
| 2023 | 51 € | 0 € | 32 622 € | 0 € | 32 673 € | 0 € | 0 € | 0 € | 0 € | 32 673 € | - | 65 € | 0 € | 0 € | 32 608 € | 32 673 € | 32 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 0.0% | 110 € | 180 € | 10% |
| 2023 | 290 € | 9.4% | 110 € | 180 € | 10% |
| 2022 | 320 € | - | 110 € | 180 € | 1 |