| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 967 € | - | - | - | - | - | - | 157 134 € | 96 833 € | 2778 € | 5888 € | 2 € | 19 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 793 € | 0 € | 68 793 € | - | 0 € | 68 793 € |
| 2023 | 89 316 € | 0 € | 0 € | 0 € | 57 652 € | 0 € | 0 € | - | - | - | - | - | 115 € | 0 € | 0 € | 0 € | - | 178 € | - | - | 31 371 € | 0 € | 31 371 € | - | 0 € | 31 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 580 € | 0 € | 21 117 € | 6698 € | 80 395 € | 0 € | 0 € | 62 562 € | 62 562 € | 142 957 € | - | 19 496 € | 0 € | 0 € | 123 461 € | 142 957 € | 142 957 € |
| 2023 | 45 837 € | 0 € | 16 286 € | 1203 € | 63 326 € | 0 € | 0 € | 0 € | 0 € | 63 326 € | - | 0 € | 8119 € | 0 € | 55 207 € | 63 326 € | 63 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 860 € | 100.6% | 9070 € | 16 750 € | 4+33% |
| 2023 | 26 350 € | 267.0% | 3020 € | 7210 € | 3+50% |
| 2022 | 7180 € | - | 1660 € | 3960 € | 2 |