| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 397 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -671 € | 50 € | -721 € | - | 0 € | -721 € |
| 2024 | 2715 € | - | - | - | - | - | - | 2043 € | 672 € | 404 € | 2189 € | 0 € | 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2575 € | 50 € | -2625 € | - | 0 € | -2625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 105 € | 4385 € | 4490 € | 0 € | 0 € | 0 € | 0 € | 4490 € | - | 20 124 € | 1840 € | 0 € | -17 474 € | 4490 € | 4490 € |
| 2024 | 40 € | 0 € | 105 € | 4385 € | 4530 € | 0 € | 0 € | 0 € | 0 € | 4530 € | - | 19 443 € | 1840 € | 0 € | -16 753 € | 4530 € | 4530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1070 € | - | 350 € | 720 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |