| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 011 777 € | - | - | - | - | - | - | 792 291 € | 219 486 € | 24 570 € | 148 520 € | 0 € | 0 € | 0 € | 0 € | 50 574 € | - | 753 € | - | - | 96 217 € | 0 € | 96 217 € | - | 0 € | 96 217 € |
| 2022 | 799 010 € | - | - | - | - | - | - | 681 903 € | 117 107 € | 19 027 € | 91 615 € | 0 € | 0 € | 0 € | 0 € | 29 531 € | - | 1963 € | - | - | 34 033 € | 0 € | 34 033 € | - | 0 € | 34 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 483 033 € | 0 € | 761 082 € | 10 258 € | 1 254 373 € | 0 € | 0 € | 91 977 € | 91 977 € | 1 346 350 € | - | 738 776 € | 0 € | 508 193 € | 99 381 € | 1 346 350 € | 838 157 € |
| 2022 | 530 204 € | 0 € | 656 517 € | 19 154 € | 1 205 875 € | 0 € | 0 € | 68 448 € | 68 448 € | 1 274 323 € | - | 800 645 € | 0 € | 438 514 € | 35 164 € | 1 274 323 € | 835 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 020 € | 28.0% | 36 950 € | 76 980 € | 12+33% |
| 2023 | 163 270 € | 39.0% | 28 800 € | 57 840 € | 9+13% |
| 2022 | 117 460 € | - | 19 470 € | 40 460 € | 8 |