| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 735 € | - | - | - | - | - | - | 190 859 € | 13 876 € | 0 € | 1724 € | 149 € | 441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 860 € | 0 € | 11 860 € | - | 0 € | 11 860 € |
| 2023 | 66 681 € | - | - | - | - | - | - | 46 268 € | 20 413 € | 40 € | 11 830 € | 1535 € | 1835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8243 € | 0 € | 8243 € | - | 0 € | 8243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 € | 0 € | 12 625 € | 14 454 € | 27 203 € | 0 € | 0 € | 25 364 € | 25 364 € | 52 567 € | - | 2950 € | 0 € | 0 € | 49 617 € | 52 567 € | 52 567 € |
| 2023 | 1630 € | 0 € | 11 967 € | 95 608 € | 109 205 € | 0 € | 0 € | 31 426 € | 31 426 € | 140 631 € | - | 29 720 € | 73 153 € | 0 € | 37 758 € | 140 631 € | 140 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 € | 94.4% | -10 € | 560 € | 20% |
| 2023 | 12 500 € | 180.0% | 270 € | 3120 € | 2-33% |
| 2022 | -15 630 € | - | 1030 € | 2200 € | 3 |