| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 566 € | - | - | - | - | - | - | 54 877 € | 51 689 € | 0 € | 9610 € | 0 € | 0 € | 0 € | 0 € | 46 € | - | 943 € | - | - | 41 182 € | 8750 € | 32 432 € | - | 13 732 € | 18 700 € |
| 2024 | 109 449 € | - | - | - | - | - | - | 74 525 € | 34 924 € | 0 € | 24 411 € | 11 € | 720 € | 0 € | 0 € | 503 € | - | 596 € | - | - | 9711 € | 2875 € | 6836 € | - | 0 € | 6836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 854 € | 0 € | 3047 € | 0 € | 21 901 € | 0 € | 0 € | 19 771 € | 19 771 € | 41 672 € | - | 20 172 € | 0 € | 0 € | 21 500 € | 41 672 € | 41 672 € |
| 2024 | 15 828 € | 0 € | 4348 € | 0 € | 20 176 € | 0 € | 0 € | 24 789 € | 24 789 € | 44 965 € | - | 20 897 € | 0 € | 0 € | 24 068 € | 44 965 € | 44 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5880 € | 89.9% | 4020 € | 6550 € | 20% |
| 2023 | 58 340 € | 8.9% | 4000 € | 6550 € | 20% |
| 2022 | 64 060 € | - | 3230 € | 6480 € | 2 |