| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 77 843 € | -77 843 € | 0 € | 132 385 € | 6480 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -203 748 € | 0 € | -203 748 € | - | 0 € | -203 748 € |
| 2023 | 0 € | - | - | - | - | - | - | 64 984 € | -64 984 € | 0 € | 131 254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -196 238 € | 0 € | -196 238 € | - | 0 € | -196 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 915 € | 0 € | 745 804 € | 0 € | 746 719 € | 35 000 € | 0 € | 442 515 € | 477 515 € | 1 224 234 € | - | 0 € | 620 033 € | 0 € | 604 201 € | 1 224 234 € | 1 224 234 € |
| 2023 | 11 536 € | 0 € | 778 360 € | 0 € | 789 896 € | 35 000 € | 0 € | 460 667 € | 495 667 € | 1 285 563 € | - | 0 € | 577 612 € | 0 € | 707 951 € | 1 285 563 € | 1 285 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 790 € | 7.7% | 18 540 € | 30 100 € | 50% |
| 2023 | 44 200 € | 55.1% | 19 930 € | 31 720 € | 50% |
| 2022 | 28 490 € | - | 16 020 € | 26 250 € | 5 |