| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 452 € | - | - | - | - | - | - | 32 795 € | 7657 € | 2250 € | 6055 € | 11 236 € | 13 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2980 € | 0 € | -2980 € | - | 0 € | -2980 € |
| 2023 | 45 657 € | - | - | - | - | - | - | 26 018 € | 19 639 € | 3270 € | 8838 € | 5049 € | 8040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4540 € | 0 € | 4540 € | - | 0 € | 4540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 282 € | 0 € | 600 € | 536 € | 41 418 € | 0 € | 0 € | 244 € | 244 € | 41 662 € | - | 21 938 € | 0 € | 0 € | 19 724 € | 41 662 € | 41 662 € |
| 2023 | 5790 € | 0 € | 26 666 € | 218 € | 32 674 € | 0 € | 0 € | 346 € | 346 € | 33 020 € | - | 10 316 € | 0 € | 0 € | 22 704 € | 33 020 € | 33 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 190 € | 1.4% | 2670 € | 7340 € | 40% |
| 2023 | 14 000 € | 39.2% | 2470 € | 6780 € | 40% |
| 2022 | 10 060 € | - | 1810 € | 6860 € | 4 |