| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6222 € | - | - | - | - | - | - | 6121 € | 101 € | 0 € | 2342 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2241 € | 50 € | -2291 € | - | 0 € | -2291 € |
| 2022 | 20 929 € | - | - | - | - | - | - | 19 257 € | 1672 € | 0 € | 8760 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7088 € | 0 € | -7088 € | - | 0 € | -7088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 42 € | 0 € | 9448 € | 0 € | 9490 € | 0 € | 0 € | 0 € | 0 € | 9490 € | - | 6694 € | 0 € | 0 € | 2796 € | 9490 € | 9490 € |
| 2022 | 1972 € | 0 € | 6264 € | 0 € | 8236 € | 0 € | 0 € | 0 € | 0 € | 8236 € | - | 3149 € | 0 € | 0 € | 5087 € | 8236 € | 8236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | - | 350 € | 1480 € | - |
| 2023 | 0 € | 100.0% | 0 € | -100 € | 10% |
| 2022 | 1240 € | - | 370 € | 610 € | 1 |