| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 000 € | - | - | - | - | - | - | 59 316 € | 684 € | 0 € | 107 835 € | 633 € | 289 171 € | 0 € | 109 878 € | 195 532 € | - | 0 € | - | - | -90 279 € | 0 € | -90 279 € | - | 0 € | -90 279 € |
| 2023 | 2 431 013 € | - | - | - | - | - | - | 1 022 129 € | 1 408 884 € | 0 € | 110 854 € | 63 454 € | 114 341 € | 4 023 900 € | 0 € | 43 450 € | - | 0 € | - | - | 5 314 493 € | 243 € | 5 314 250 € | - | 0 € | 5 314 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 314 672 € | 0 € | 5 048 928 € | 0 € | 5 363 600 € | 6 076 904 € | 417 € | 108 780 € | 6 186 101 € | 11 549 701 € | - | 135 070 € | 0 € | 0 € | 11 414 631 € | 11 549 701 € | 11 549 701 € |
| 2023 | 182 635 € | 0 € | 6 501 891 € | 4085 € | 6 688 611 € | 4 867 462 € | 667 € | 165 048 € | 5 033 177 € | 11 721 788 € | - | 216 878 € | 0 € | 0 € | 11 504 910 € | 11 721 788 € | 11 721 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6860 € | 97.5% | 3200 € | 5160 € | 2-33% |
| 2023 | 270 200 € | 40.1% | 4150 € | 6690 € | 3+50% |
| 2022 | 451 450 € | - | 1310 € | 1570 € | 2 |