| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5341 € | - | - | - | - | - | - | 4885 € | 456 € | 0 € | 746 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -290 € | 0 € | -290 € | - | 0 € | -290 € |
| 2023 | 4585 € | - | - | - | - | - | - | 3557 € | 1028 € | 0 € | 815 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 213 € | 0 € | 213 € | - | 0 € | 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 465 € | 0 € | 0 € | 0 € | 465 € | 0 € | 0 € | 0 € | 0 € | 465 € | - | 43 € | 0 € | 0 € | 422 € | 465 € | 465 € |
| 2023 | 412 € | 0 € | 500 € | 0 € | 912 € | 0 € | 0 € | 0 € | 0 € | 912 € | - | 200 € | 0 € | 0 € | 712 € | 912 € | 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 0.0% | 130 € | 200 € | 10% |
| 2023 | 330 € | 45.9% | 130 € | 200 € | 10% |
| 2022 | 610 € | - | 90 € | 150 € | 1 |