| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 849 € | - | - | - | - | - | - | 54 418 € | 8431 € | 0 € | 8602 € | 0 € | 127 € | 0 € | 0 € | 0 € | - | 132 € | - | - | -430 € | 0 € | -430 € | - | 0 € | -430 € |
| 2023 | 55 847 € | - | - | - | - | - | - | 47 028 € | 8819 € | 0 € | 8664 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 39 € | - | - | -124 € | 0 € | -124 € | - | 0 € | -124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 € | 0 € | 6195 € | 1115 € | 7464 € | 0 € | 0 € | 1446 € | 1446 € | 8910 € | - | 8328 € | 0 € | 0 € | 582 € | 8910 € | 8910 € |
| 2023 | 3657 € | 0 € | 6990 € | 82 € | 10 729 € | 0 € | 0 € | 2232 € | 2232 € | 12 961 € | - | 11 949 € | 0 € | 0 € | 1012 € | 12 961 € | 12 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 060 € | 17.7% | 8530 € | 14 080 € | 6+50% |
| 2023 | 29 790 € | 7.3% | 7100 € | 11 690 € | 40% |
| 2022 | 32 120 € | - | 7670 € | 12 550 € | 4 |