| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 32 453 € | - | - | - | - | - | - | 115 € | 32 338 € | 28 117 € | 1084 € | 0 € | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2085 € | 0 € | 2085 € | - | 0 € | 2085 € |
| 2021 | 34 264 € | - | - | - | - | - | - | 9518 € | 24 746 € | 28 894 € | 1110 € | 3745 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1554 € | 0 € | -1554 € | - | 0 € | -1554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 28 184 € | 0 € | 434 € | 0 € | 28 618 € | 0 € | 0 € | 0 € | 0 € | 28 618 € | - | 8653 € | 0 € | 0 € | 19 965 € | 28 618 € | 28 618 € |
| 2021 | 26 525 € | 0 € | 98 € | 0 € | 26 623 € | 0 € | 0 € | 0 € | 0 € | 26 623 € | - | 8743 € | 0 € | 0 € | 17 880 € | 26 623 € | 26 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2750 € | 70.6% | 1000 € | 1740 € | 4-56% |
| 2022 | 9350 € | - | 3640 € | 5660 € | 9 |