| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 418 € | - | - | - | - | - | - | 28 954 € | 59 464 € | 39 681 € | 5654 € | 1136 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 180 € | 4300 € | 10 880 € | - | 0 € | 10 880 € |
| 2023 | 114 928 € | - | - | - | - | - | - | 69 015 € | 45 913 € | 19 482 € | 3415 € | 1928 € | 273 € | 0 € | 0 € | 0 € | - | 334 € | - | - | 24 337 € | 920 € | 23 417 € | - | 0 € | 23 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 967 € | 0 € | 6941 € | 0 € | 26 908 € | 0 € | 0 € | 1064 € | 1064 € | 27 972 € | - | 3149 € | 0 € | 0 € | 24 823 € | 27 972 € | 27 972 € |
| 2023 | 17 161 € | 0 € | 17 363 € | 0 € | 34 524 € | 0 € | 29 € | 0 € | 29 € | 34 553 € | - | 3409 € | 0 € | 0 € | 31 144 € | 34 553 € | 34 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 620 € | 32.3% | 3720 € | 6740 € | 2-33% |
| 2023 | 20 130 € | 57.9% | 6970 € | 13 310 € | 3-50% |
| 2022 | 47 860 € | - | 16 040 € | 33 040 € | 6 |