| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 194 € | - | - | - | - | - | - | 57 245 € | 10 949 € | 0 € | 3851 € | 6 € | 1146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5958 € | 0 € | 5958 € | - | 0 € | 5958 € |
| 2024 | 171 885 € | - | - | - | - | - | - | 130 782 € | 41 103 € | 0 € | 3180 € | 5 € | 318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 610 € | 0 € | 37 610 € | - | 0 € | 37 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 952 € | 0 € | 1286 € | 10 142 € | 38 380 € | 0 € | 0 € | 3065 € | 3065 € | 41 445 € | - | 10 671 € | 0 € | 0 € | 30 774 € | 41 445 € | 41 445 € |
| 2024 | 13 740 € | 0 € | 1632 € | 11 070 € | 26 442 € | 0 € | 0 € | 7251 € | 7251 € | 33 693 € | - | 8877 € | 0 € | 0 € | 24 816 € | 33 693 € | 33 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 350 € | 202.9% | 11 450 € | 3420 € | 20% |
| 2023 | 8370 € | 29.2% | 4940 € | 3420 € | 20% |
| 2022 | 11 830 € | - | 8380 € | 3440 € | 2 |