| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 410 615 € | - | - | - | - | - | - | 578 908 € | -168 293 € | 22 854 € | 9102 € | 0 € | 3500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -203 749 € | 0 € | -203 749 € | - | 0 € | -203 749 € |
| 2022 | 901 291 € | - | - | - | - | - | - | 600 704 € | 300 587 € | 48 006 € | 19 412 € | 0 € | 299 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 623 € | 118 288 € | -184 911 € | - | 0 € | -184 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 41 € | 0 € | 354 775 € | 0 € | 354 816 € | 0 € | 0 € | 0 € | 0 € | 354 816 € | - | 723 774 € | 0 € | 0 € | -368 958 € | 354 816 € | 354 816 € |
| 2022 | 222 338 € | 0 € | 479 930 € | 180 166 € | 882 434 € | 0 € | 0 € | 0 € | 0 € | 882 434 € | - | 1 047 643 € | 0 € | 0 € | -165 209 € | 882 434 € | 882 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -190 € | -320 € | - |
| 2023 | 24 410 € | 322.3% | 5570 € | 10 820 € | 4-43% |
| 2022 | -10 980 € | - | 6410 € | 9670 € | 7 |