| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 21 000 € | - | - | - | - | - | - | 17 685 € | 3315 € | 0 € | 3200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 € | 0 € | 115 € | - | 0 € | 115 € |
| 2019 | 25 600 € | - | - | - | - | - | - | 0 € | 25 600 € | 21 625 € | 200 € | 0 € | 3840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 € | 0 € | -65 € | - | 0 € | -65 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 60 € | 0 € | 0 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 60 € | - | 0 € | 0 € | 0 € | 60 € | 60 € | - |
| 2019 | 2855 € | 0 € | 0 € | 0 € | 2855 € | 0 € | 0 € | 0 € | 0 € | 2855 € | - | 2910 € | 0 € | 0 € | -55 € | 2855 € | 2855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||