| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 39 888 € | -15 149 € | 0 € | 0 € | 0 € | 3413 € | 0 € | - | - | - | - | - | 291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 035 € | 0 € | 21 035 € | - | 0 € | 21 035 € |
| 2021 | 23 052 € | -885 € | 0 € | 0 € | 0 € | 1216 € | 0 € | - | - | - | - | - | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 692 € | 0 € | 20 692 € | - | 0 € | 20 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 103 620 € | 0 € | 154 € | 45 255 € | 149 029 € | 0 € | 0 € | 0 € | 0 € | 149 029 € | - | 95 225 € | 0 € | 0 € | 53 804 € | 149 029 € | 149 029 € |
| 2021 | 32 896 € | 0 € | 0 € | 0 € | 32 896 € | 0 € | 0 € | 0 € | 0 € | 32 896 € | - | 127 € | 0 € | 0 € | 32 769 € | 32 896 € | 32 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 18.7% | 280 € | 850 € | 1-67% |
| 2023 | 1390 € | 10.3% | 390 € | 990 € | 30% |
| 2022 | 1550 € | - | 240 € | 1300 € | 3 |