| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 319 € | - | - | - | - | - | - | 22 879 € | 35 440 € | 4587 € | 24 881 € | 92 € | 4118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1946 € | 32 € | 1914 € | - | 0 € | 1914 € |
| 2023 | 61 160 € | - | - | - | - | - | - | 20 341 € | 40 819 € | 5343 € | 23 171 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 051 € | 15 € | 12 036 € | - | 0 € | 12 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8548 € | 0 € | 10 641 € | 26 030 € | 45 219 € | 0 € | 0 € | 20 056 € | 20 056 € | 65 275 € | - | 23 047 € | 10 618 € | 0 € | 31 610 € | 65 275 € | 65 275 € |
| 2023 | 23 035 € | 0 € | 6132 € | 20 524 € | 49 691 € | 0 € | 0 € | 20 208 € | 20 208 € | 69 899 € | - | 29 585 € | 10 618 € | 0 € | 29 696 € | 69 899 € | 69 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 320 € | 12.8% | 3060 € | 5570 € | 3+50% |
| 2023 | 11 810 € | 1.9% | 1780 € | 3200 € | 2+100% |
| 2022 | 12 040 € | - | 1480 € | 2420 € | 1 |