| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 646 € | - | - | - | - | - | - | 98 822 € | 31 824 € | 41 029 € | 1950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 155 € | 0 € | -11 155 € | - | 0 € | -11 155 € |
| 2023 | 183 319 € | - | - | - | - | - | - | 135 060 € | 48 259 € | 56 650 € | 2350 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 761 € | 0 € | -10 761 € | - | 0 € | -10 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2686 € | 0 € | 2056 € | 2020 € | 6762 € | 0 € | 0 € | 2666 € | 2666 € | 9428 € | - | 12 091 € | 4000 € | 0 € | -6663 € | 9428 € | 9428 € |
| 2023 | 2947 € | 0 € | 4072 € | 1294 € | 8313 € | 0 € | 0 € | 4420 € | 4420 € | 12 733 € | - | 8241 € | 0 € | 0 € | 4492 € | 12 733 € | 12 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 610 € | 34.4% | 5540 € | 11 320 € | 3-25% |
| 2023 | 49 680 € | 24.8% | 8380 € | 16 060 € | 4-20% |
| 2022 | 39 820 € | - | 5300 € | 11 870 € | 5 |