| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 088 € | - | - | - | - | - | - | 675 053 € | 263 035 € | 98 124 € | 2535 € | 29 325 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 191 701 € | 1750 € | 189 951 € | - | 0 € | 189 951 € |
| 2023 | 388 548 € | - | - | - | - | - | - | 230 842 € | 157 706 € | 55 189 € | 155 € | 67 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 429 € | 0 € | 102 429 € | - | 0 € | 102 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 464 € | 0 € | 2419 € | 14 € | 40 897 € | 0 € | 0 € | 521 349 € | 521 349 € | 562 246 € | - | 13 533 € | 0 € | 0 € | 548 713 € | 562 246 € | 562 246 € |
| 2023 | 13 769 € | 0 € | 12 319 € | 93 € | 26 181 € | 0 € | 0 € | 1 185 171 € | 1 185 171 € | 1 211 352 € | - | 845 590 € | 0 € | 0 € | 365 762 € | 1 211 352 € | 1 211 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 000 € | 16.8% | 18 530 € | 2840 € | 10% |
| 2023 | 26 440 € | 48.1% | 22 990 € | 2500 € | 10% |
| 2022 | 50 930 € | - | 44 740 € | 2300 € | 1 |