| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 403 € | - | - | - | - | - | - | 49 734 € | 1669 € | 0 € | 2575 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -906 € | 3566 € | -4472 € | - | 0 € | -4472 € |
| 2024 | 154 840 € | - | - | - | - | - | - | 105 058 € | 49 782 € | 0 € | 6396 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 407 € | 7458 € | 35 949 € | - | 0 € | 35 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 585 € | 0 € | 15 071 € | 0 € | 33 656 € | 0 € | 0 € | 9240 € | 9240 € | 42 896 € | - | 9957 € | 0 € | 0 € | 32 939 € | 42 896 € | 42 896 € |
| 2024 | 16 402 € | 0 € | 33 992 € | 0 € | 50 394 € | 0 € | 0 € | 18 672 € | 18 672 € | 69 066 € | - | 15 280 € | 0 € | 0 € | 53 786 € | 69 066 € | 69 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 340 € | 33.3% | 9820 € | 2860 € | 20% |
| 2023 | 40 750 € | 93.7% | 7520 € | 3560 € | 2+100% |
| 2022 | 21 040 € | - | 3170 € | 1510 € | 1 |