| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3310 € | - | - | - | - | - | - | 1644 € | 1666 € | 12 € | 152 € | 0 € | 1559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 € | 0 € | -57 € | - | 0 € | -57 € |
| 2024 | 20 651 € | - | - | - | - | - | - | 15 725 € | 4926 € | 648 € | 475 € | 1 € | 7835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4031 € | 18 € | -4049 € | - | 0 € | -4049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 329 € | 0 € | 635 € | 0 € | 964 € | 0 € | 0 € | 1249 € | 1249 € | 2213 € | - | 21 216 € | 0 € | 0 € | -19 003 € | 2213 € | 2213 € |
| 2024 | 580 € | 0 € | 635 € | 0 € | 1215 € | 0 € | 0 € | 1971 € | 1971 € | 3186 € | - | 22 132 € | 0 € | 0 € | -18 946 € | 3186 € | 3186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9050 € | 738.0% | 1250 € | 4660 € | 20% |
| 2023 | 1080 € | 72.1% | 250 € | 960 € | 20% |
| 2022 | 3870 € | - | 350 € | 1900 € | 2 |