| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 134 € | - | - | - | - | - | - | 176 407 € | -32 273 € | 22 536 € | 41 290 € | 99 910 € | 1464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2347 € | 130 € | 2217 € | - | 0 € | 2217 € |
| 2023 | 200 977 € | - | - | - | - | - | - | 1 246 767 € | -1 045 790 € | 26 135 € | 46 226 € | 1 125 975 € | 1399 € | 0 € | 0 € | 0 € | - | 835 € | - | - | 5590 € | 75 € | 5515 € | - | 0 € | 5515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 424 € | 0 € | 253 247 € | 0 € | 267 671 € | 0 € | 0 € | 523 € | 523 € | 268 194 € | - | 102 369 € | 6500 € | 0 € | 159 325 € | 268 194 € | 268 194 € |
| 2023 | 7911 € | 0 € | 293 521 € | 0 € | 301 432 € | 0 € | 0 € | 1194 € | 1194 € | 302 626 € | - | 139 018 € | 6500 € | 0 € | 157 108 € | 302 626 € | 302 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 670 € | 49.4% | 10 640 € | 5020 € | 10% |
| 2023 | 32 920 € | 71.9% | 19 800 € | 6180 € | 1-50% |
| 2022 | 117 250 € | - | 25 320 € | 7030 € | 2 |