| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 783 887 € | - | - | - | - | - | - | 281 923 € | 501 964 € | 11 315 € | 138 227 € | 0 € | 4732 € | 0 € | 0 € | 0 € | - | 2062 € | - | - | 345 628 € | 43 962 € | 301 666 € | - | 102 000 € | 199 666 € |
| 2023 | 570 515 € | - | - | - | - | - | - | 255 805 € | 314 710 € | 29 183 € | 103 336 € | 2 € | 2159 € | 0 € | 0 € | 0 € | - | 2530 € | - | - | 177 504 € | 39 969 € | 137 535 € | - | 75 878 € | 61 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 655 € | 0 € | 133 327 € | 0 € | 207 982 € | 0 € | 704 € | 47 171 € | 47 875 € | 255 857 € | - | 42 087 € | 11 304 € | 0 € | 202 466 € | 255 857 € | 255 857 € |
| 2023 | 15 723 € | 0 € | 71 325 € | 0 € | 87 048 € | 0 € | 2902 € | 53 153 € | 56 055 € | 143 103 € | - | 59 152 € | 19 494 € | 0 € | 64 457 € | 143 103 € | 143 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 930 € | 8.0% | 34 440 € | 57 910 € | 6+20% |
| 2023 | 139 090 € | 0.2% | 35 510 € | 60 440 € | 5-29% |
| 2022 | 138 810 € | - | 32 730 € | 60 110 € | 7 |