| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 728 € | - | - | - | - | - | - | 22 778 € | 53 950 € | 0 € | 3388 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 535 € | 0 € | 50 535 € | - | 0 € | 50 535 € |
| 2023 | 2000 € | - | - | - | - | - | - | 5352 € | -3352 € | 0 € | 152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -3521 € | 0 € | -3521 € | - | 0 € | -3521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 512 € | 0 € | 165 € | 2114 € | 78 791 € | 0 € | 0 € | 75 338 € | 75 338 € | 154 129 € | - | 16 455 € | 0 € | 0 € | 137 674 € | 154 129 € | 154 129 € |
| 2023 | 1029 € | 0 € | 321 € | 710 € | 2060 € | 0 € | 0 € | 88 379 € | 88 379 € | 90 439 € | - | 3300 € | 0 € | 0 € | 87 139 € | 90 439 € | 90 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1610 € | 15.8% | 270 € | 440 € | 10% |
| 2023 | 1390 € | 104.4% | 120 € | 190 € | 10% |
| 2022 | 680 € | - | 280 € | 460 € | 1 |