| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3473 € | - | - | - | - | - | - | 7369 € | -3896 € | 455 € | 12 617 € | 14 849 € | 265 € | 0 € | 0 € | 0 € | - | 892 € | - | - | -3276 € | 223 € | -3499 € | - | 0 € | -3499 € |
| 2023 | 4152 € | - | - | - | - | - | - | 16 406 € | -12 254 € | 207 € | 6788 € | 7267 € | 100 € | 0 € | 0 € | 0 € | - | 1235 € | - | - | -13 317 € | 309 € | -13 626 € | - | 0 € | -13 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7489 € | 0 € | 39 300 € | 20 662 € | 67 451 € | 0 € | 0 € | 612 125 € | 612 125 € | 679 576 € | - | 27 414 € | 47 100 € | 0 € | 605 062 € | 679 576 € | 679 576 € |
| 2023 | 1005 € | 0 € | 48 144 € | 1162 € | 50 311 € | 0 € | 0 € | 16 539 € | 16 539 € | 66 850 € | - | 260 789 € | 33 500 € | 0 € | -227 439 € | 66 850 € | 66 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 550 € | 11210.0% | 110 € | 1780 € | 1-50% |
| 2023 | 500 € | 87.5% | 160 € | 2090 € | 20% |
| 2022 | 4000 € | - | 390 € | 1440 € | 2 |