| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1134 € | - | - | - | - | - | - | 1366 € | -232 € | 0 € | 91 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -342 € | 0 € | -342 € | - | 0 € | -342 € |
| 2023 | 796 € | - | - | - | - | - | - | 1040 € | -244 € | 0 € | 120 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -382 € | 0 € | -382 € | - | 0 € | -382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 € | 0 € | 2186 € | 0 € | 2313 € | 0 € | 0 € | 0 € | 0 € | 2313 € | - | 229 € | 0 € | 0 € | 2084 € | 2313 € | 2313 € |
| 2023 | 94 € | 0 € | 2640 € | 0 € | 2734 € | 0 € | 0 € | 0 € | 0 € | 2734 € | - | 308 € | 0 € | 0 € | 2426 € | 2734 € | 2734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 16.7% | 130 € | 210 € | 10% |
| 2023 | 300 € | 89.1% | 110 € | 180 € | 10% |
| 2022 | 2740 € | - | 520 € | 150 € | 1 |