| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 292 € | - | - | - | - | - | - | 125 700 € | 33 592 € | 26 253 € | 25 675 € | 975 € | 295 276 € | 0 € | 0 € | 0 € | - | 165 € | - | - | -312 802 € | 0 € | -312 802 € | - | 0 € | -312 802 € |
| 2024 | 173 419 € | - | - | - | - | - | - | 144 324 € | 29 095 € | 38 245 € | 26 711 € | 0 € | 11 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 025 € | 7 € | -47 032 € | - | 0 € | -47 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 060 € | 0 € | 8257 € | 0 € | 50 317 € | 0 € | 0 € | 8 030 000 € | 8 030 000 € | 8 080 317 € | - | 69 119 € | 6 116 763 € | 0 € | 1 894 435 € | 8 080 317 € | 8 080 317 € |
| 2024 | 140 914 € | 0 € | 12 785 € | 0 € | 153 699 € | 0 € | 0 € | 7 845 559 € | 7 845 559 € | 7 999 258 € | - | 850 242 € | 4 941 779 € | 0 € | 2 207 237 € | 7 999 258 € | 7 999 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -86 990 € | 55.2% | 1960 € | 3200 € | 10% |
| 2023 | -194 020 € | 17.3% | 1530 € | 2450 € | 10% |
| 2022 | -165 380 € | - | 520 € | 850 € | 1 |