| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 293 562 € | - | - | - | - | - | - | 43 970 € | 249 592 € | 182 113 € | 4554 € | 0 € | 18 776 € | 0 € | 0 € | 0 € | - | 5499 € | - | - | 38 650 € | 510 € | 38 140 € | - | 0 € | 38 140 € |
| 2024 | 312 129 € | - | - | - | - | - | - | 69 054 € | 243 075 € | 203 913 € | 4154 € | 0 € | 51 506 € | 0 € | 0 € | 0 € | - | 5679 € | - | - | -22 177 € | 0 € | -22 177 € | - | 0 € | -22 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1893 € | 0 € | 63 840 € | 47 594 € | 113 327 € | 0 € | 0 € | 5366 € | 5366 € | 118 693 € | - | 98 371 € | 0 € | 0 € | 20 322 € | 118 693 € | 118 693 € |
| 2024 | 1522 € | 0 € | 50 028 € | 26 806 € | 78 356 € | 0 € | 0 € | 3612 € | 3612 € | 81 968 € | - | 99 786 € | 0 € | 0 € | -17 818 € | 81 968 € | 81 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 440 € | 5.7% | 15 180 € | 24 270 € | 15+200% |
| 2023 | 90 590 € | 70.5% | 16 130 € | 19 630 € | 5+25% |
| 2022 | 53 140 € | - | 10 380 € | 16 720 € | 4 |