| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 52 291 € | - | - | - | - | - | - | 51 € | 52 240 € | 0 € | 11 439 € | 77 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 612 € | 0 € | 40 612 € | - | 0 € | 40 612 € |
| 2020 | 39 540 € | - | - | - | - | - | - | 600 € | 38 940 € | 0 € | 9172 € | 23 291 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 058 € | 0 € | 53 058 € | - | 0 € | 53 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6503 € | 0 € | 63 218 € | 0 € | 69 721 € | 68 478 € | 0 € | 0 € | 68 478 € | 138 199 € | - | 8530 € | 0 € | 0 € | 129 669 € | 138 199 € | 138 199 € |
| 2020 | 2465 € | 0 € | 32 748 € | 0 € | 35 213 € | 55 778 € | 0 € | 0 € | 55 778 € | 90 991 € | - | 1934 € | 0 € | 0 € | 89 057 € | 90 991 € | 90 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 950 € | 84.1% | 480 € | 470 € | - |
| 2022 | 5970 € | - | 2200 € | 3760 € | 2 |