| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 888 760 € | - | - | - | - | - | - | 2 023 322 € | 865 438 € | 746 058 € | 29 092 € | 0 € | 5045 € | 0 € | 0 € | 3335 € | - | 13 395 € | - | - | 75 183 € | 0 € | 75 183 € | - | 0 € | 75 183 € |
| 2021 | 1 267 747 € | - | - | - | - | - | - | 1 139 927 € | 127 820 € | 56 386 € | 12 614 € | 2585 € | 3160 € | 0 € | 0 € | 7466 € | - | 17 541 € | - | - | 48 170 € | 0 € | 48 170 € | - | 0 € | 48 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 131 026 € | 0 € | 286 498 € | 63 601 € | 481 125 € | 0 € | 0 € | 197 840 € | 197 840 € | 678 965 € | - | 552 177 € | 0 € | 0 € | 126 788 € | 678 965 € | 678 965 € |
| 2021 | 107 062 € | 0 € | 245 258 € | 2167 € | 354 487 € | 0 € | 0 € | 10 602 € | 10 602 € | 365 089 € | - | 305 734 € | 0 € | 0 € | 59 355 € | 365 089 € | 365 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 184 610 € | 861.5% | 65 150 € | 117 240 € | 38+31% |
| 2023 | 19 200 € | 174.0% | 43 050 € | 88 240 € | 29+190% |
| 2022 | -25 950 € | - | 17 450 € | 31 800 € | 10 |