| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 832 € | - | - | - | - | - | - | 11 452 € | 4380 € | 0 € | 203 € | 0 € | 18 162 € | 0 € | 0 € | 217 € | - | 76 € | - | - | -13 858 € | 0 € | -13 858 € | - | 0 € | -13 858 € |
| 2023 | 16 325 € | - | - | - | - | - | - | 11 166 € | 5159 € | 0 € | 270 € | 0 € | 17 732 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -12 888 € | 0 € | -12 888 € | - | 0 € | -12 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 0 € | 0 € | 47 € | 0 € | 0 € | 0 € | 0 € | 47 € | - | 70 040 € | 0 € | 0 € | -69 993 € | 47 € | 47 € |
| 2023 | 479 € | 0 € | 49 € | 0 € | 528 € | 0 € | 0 € | 14 € | 14 € | 542 € | - | 56 677 € | 0 € | 0 € | -56 135 € | 542 € | 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 34.0% | 480 € | 2150 € | 2+100% |
| 2023 | 1970 € | 60.2% | 20 € | 1950 € | 10% |
| 2022 | 1230 € | - | 10 € | 1220 € | 1 |