| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 239 € | - | - | - | - | - | - | 32 644 € | 7595 € | 0 € | 4043 € | 0 € | 970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2582 € | 231 € | 2351 € | - | 0 € | 2351 € |
| 2023 | 16 625 € | - | - | - | - | - | - | 13 381 € | 3244 € | 0 € | 1596 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1562 € | 71 € | 1491 € | - | 0 € | 1491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 € | 0 € | 1514 € | 534 € | 2243 € | 0 € | 0 € | 4857 € | 4857 € | 7100 € | - | 3392 € | 0 € | 0 € | 3708 € | 7100 € | 7100 € |
| 2023 | 991 € | 0 € | 1324 € | 17 € | 2332 € | 0 € | 0 € | 0 € | 0 € | 2332 € | - | 975 € | 0 € | 0 € | 1357 € | 2332 € | 2332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 250.9% | 1690 € | 3550 € | 10% |
| 2023 | 1690 € | 3280.0% | 0 € | 1640 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |