| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 738 000 € | - | - | - | - | - | - | 706 343 € | 31 657 € | 0 € | 23 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5025 € | - | - | 2685 € | 997 € | 1688 € | - | 0 € | 1688 € |
| 2023 | 643 669 € | - | - | - | - | - | - | 613 630 € | 30 039 € | 0 € | 28 097 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3905 € | - | - | -1963 € | 1320 € | -3283 € | - | 0 € | -3283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 157 688 € | 0 € | 157 688 € | 0 € | 0 € | 10 796 € | 10 796 € | 168 484 € | - | 159 423 € | 0 € | 0 € | 9061 € | 168 484 € | 168 484 € |
| 2023 | 0 € | 0 € | 206 285 € | 0 € | 206 285 € | 0 € | 0 € | 12 251 € | 12 251 € | 218 536 € | - | 211 163 € | 0 € | 0 € | 7373 € | 218 536 € | 218 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 379 990 € | 18.9% | 79 950 € | 144 010 € | 110% |
| 2023 | 319 510 € | 7.0% | 72 240 € | 132 340 € | 110% |
| 2022 | 298 560 € | - | 67 810 € | 125 240 € | 11 |