| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 14 € | -14 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 € | 50 € | -64 € | - | 0 € | -64 € |
| 2023 | 6040 € | - | - | - | - | - | - | 3280 € | 2760 € | 0 € | 3987 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1234 € | 0 € | -1234 € | - | 0 € | -1234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 351 € | 0 € | 400 € | 0 € | 0 € | 0 € | 0 € | 400 € | - | 64 € | 0 € | 0 € | 336 € | 400 € | 400 € |
| 2023 | 71 € | 0 € | 351 € | 0 € | 422 € | 0 € | 0 € | 0 € | 0 € | 422 € | - | 22 € | 0 € | 0 € | 400 € | 422 € | 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 97.9% | 10 € | 10 € | 10% |
| 2023 | 1900 € | 251.9% | 890 € | 1270 € | 1-50% |
| 2022 | 540 € | - | 260 € | 410 € | 2 |