| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7861 € | - | - | - | - | - | - | 7641 € | 220 € | 4316 € | 4114 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8432 € | 0 € | -8432 € | - | 0 € | -8432 € |
| 2024 | 13 361 € | - | - | - | - | - | - | 1772 € | 11 589 € | 6640 € | 4561 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 313 € | 0 € | 313 € | - | 0 € | 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 778 € | 0 € | 4264 € | 49 240 € | 54 282 € | 0 € | 0 € | 638 € | 638 € | 54 920 € | - | 76 837 € | 0 € | 0 € | -21 917 € | 54 920 € | 54 920 € |
| 2024 | 1545 € | 0 € | 7634 € | 52 346 € | 61 525 € | 0 € | 5 € | 1270 € | 1275 € | 62 800 € | - | 76 285 € | 0 € | 0 € | -13 485 € | 62 800 € | 62 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 17.5% | 50 € | 2260 € | 20% |
| 2023 | 4620 € | 470.4% | 120 € | 2640 € | 20% |
| 2022 | 810 € | - | 80 € | 710 € | 2 |