| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 527 € | - | - | - | - | - | - | 269 246 € | 34 281 € | 9640 € | 5716 € | 1752 € | 3196 € | 0 € | 0 € | 0 € | - | 221 € | - | - | 17 260 € | 0 € | 17 260 € | - | 0 € | 17 260 € |
| 2023 | 276 012 € | - | - | - | - | - | - | 267 034 € | 8978 € | 8458 € | 9215 € | 1569 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7126 € | 0 € | -7126 € | - | 0 € | -7126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 895 € | 0 € | 35 391 € | 0 € | 68 286 € | 6000 € | 0 € | 148 847 € | 154 847 € | 223 133 € | - | 31 618 € | 0 € | 0 € | 191 515 € | 223 133 € | 223 133 € |
| 2023 | 18 812 € | 0 € | 29 722 € | 0 € | 48 534 € | 6000 € | 0 € | 171 112 € | 177 112 € | 225 646 € | - | 51 391 € | 0 € | 0 € | 174 255 € | 225 646 € | 225 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 770 € | 0.1% | 30 140 € | 51 590 € | 9-10% |
| 2023 | 81 820 € | 86.0% | 29 570 € | 52 210 € | 10-9% |
| 2022 | 44 000 € | - | 14 960 € | 28 050 € | 11 |