| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 67 130 € | - | - | - | - | - | - | 46 444 € | 20 686 € | 31 367 € | 4266 € | 0 € | 3468 € | 0 € | 0 € | 0 € | - | 633 € | - | - | -19 048 € | 128 € | -19 176 € | - | 0 € | -19 176 € |
| 2022 | 106 441 € | - | - | - | - | - | - | 75 350 € | 31 091 € | 32 943 € | 3869 € | 0 € | 3918 € | 0 € | 0 € | 0 € | - | 454 € | - | - | -10 093 € | 0 € | -10 093 € | - | 0 € | -10 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1183 € | 0 € | 2180 € | 10 601 € | 13 964 € | 0 € | 0 € | 16 167 € | 16 167 € | 30 131 € | - | 46 062 € | 5561 € | 0 € | -21 492 € | 30 131 € | 30 131 € |
| 2022 | 1564 € | 0 € | 3476 € | 17 378 € | 22 418 € | 0 € | 0 € | 22 661 € | 22 661 € | 45 079 € | - | 36 577 € | 10 817 € | 0 € | -2315 € | 45 079 € | 45 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 810 € | 11.4% | 2270 € | 4350 € | 20% |
| 2023 | 21 380 € | 26.6% | 1990 € | 3760 € | 20% |
| 2022 | 29 110 € | - | 1810 € | 5650 € | 2 |